$275,000
NAL Estimated Property Value102 Whitham Street, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Vinyl
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32572500020010000
SubdivisionWestchester Park
Land UseResidential
Legal DescriptionWESTCHESTER PARK BLK 2 LT 1 INT202200105364 DD04142022 CO-DC 5725000200100 2CI57250002
Census Tract015205
Assessment Year2025
About this property
Just updated! All new flooring, paint, kitchen appliances, and even garage door! Move-in ready, don't miss this one, submit your offer today!
Investor Tools
$275,000
Estimated Property Value
$0Estimated Mortgage Balance
$275,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,773
$269,990
2025
N/A
N/A
$269,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,773
$269,990
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$275,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
8.6%
