$985,000
NAL Estimated Property Value1020 Challenger, Lakeway, TX, 78734
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size13,338 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01437601440000
Lot Number1084
SubdivisionLakeway Sec 13
Land UseResidential
Legal DescriptionLOT 1084 LAKEWAY SEC 13
Census Tract033100
Assessed Land Value$221,870
Assessed Improvement Value$693,528
Assessment Year2025
About this property
Beautiful, build-able, lot on one of Lakeway’s best streets! Expansive Lake Views from Upper Level of the home. Owners have plans and permits from the City of Lakeway to begin construction on a new home available. LOW TAXES and NO HOA FEES! Area amenities include Lake Travis, golf, tennis, fitness center, pools, parks, trails, shopping, restaurants. Highly acclaimed Lake Travis ISD!Restrictions: Yes
Investor Tools
$985,000
Estimated Property Value
$429,123Estimated Mortgage Balance
$555,877Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,910 /month
Positive
Cash Flow Estimate:
$1,970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,579/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,023
$915,398
2025
$221,870
$693,528
$915,398
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,023
$915,398
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$484,000
No
First
Jul 9, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$429,123
$535,877
55%
44%
$2,902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,902/mo
$-22/mo
3.5%
