$811,133
NAL Estimated Property Value1020 County Road 119, Burnet, TX, 78611
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop, Instant Hot Water, Double Oven, Water Softener Owned
FlooringCarpet, Concrete
Exterior
Exterior FeaturesFire Pit, Private Yard
Lot Size21.12 acres
Building Information
Year Built2016
Garage Spaces5
Land Information
APN13867
SubdivisionSmith Bailey
Land UseResidential
Legal DescriptionABS A0055 SMITH BAILEY, 21.12 ACRES, (VACATED ENCHANTED VALLEY LOTS) (VACATED ENCHANTED VALLEY LOTS)
Census Tract960401
Assessed Land Value$27,836
Assessed Improvement Value$783,297
Assessment Year2025
About this property
HillCountyCustom Home for purchase on 10+/- acres UNRESTRICTED, 2automatic gated entry's, circledrive with front oversized 2 car garage w/utility storage a 1200 sq ft shop with 2, 12x12 Bay Doors. As you enter this hill country beauty you're greeted with an outstanding fire place ,open kitchen, living&dining for optimal entertaining.4 Bed,2.5 bath,office,laundry room,an in ground gunite pool .Lots of covered patio space. 5mins from Inks Lake State Park &Lake LBJ access at Wakepoint.LREA is related sellers
Investor Tools
$811,133
Estimated Property Value
$0Estimated Mortgage Balance
$811,133Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,490 /month
Positive
Cash Flow Estimate:
$1,830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$898/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,726
$811,133
2025
$27,836
$783,297
$1,342,977
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,726
$811,133
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$814,000
100%
0%
$0/mo
