Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$447,000

NAL Estimated Property Value

1020 Cushing Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,835 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.05 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
AppliancesDishwasher, Disposal, Gas Oven, Microwave

Exterior

Private PoolPrivate Pool
Lot Size5,750 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN17533M-7-30
Lot Number30
SubdivisionHawthorne Meadows
Land UseResidential
Legal DescriptionHAWTHORNE MEADOWS BLOCK 7 LOT 30
Census Tract113932
Assessed Land Value$75,000
Assessed Improvement Value$327,000
Assessment Year2025

About this property

Stunning 2 Story 4-3.1-2 completed with a dowstair study with french door and a huge upstairs Gameroom in DR Horton's Hawthorne Meadows & Award Winning Northwest ISD. Redrock Floor Plan with large Gourmet Kitchen complete with Granite C-tops, tiled backsplash, Island Breakfast Bar, walk-in Pantry, 42 in upper cabinets that opens to both the Dining & spacious Living. Tiled wet areas & split Bedrooms. Large private Owner's Retreat with dual sink Vanity, Garden Tub, separate Shower, huge walk-in Closet & more! Many Energy Saving features! Community pool and playground. Walk to elementary school within the community and convenient to shopping, dining, and highway

Investor Tools

Property Icon
$447,000
Estimated Property Value
$0Estimated Mortgage Balance
$447,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,682 /month
Positive
Cash Flow Estimate:
$894 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,041
$402,000
2025
$75,000
$327,000
$402,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,041
$402,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$447,000
100%
0%
$0/mo

City: Fort Worth

1020 Cushing Dr | Property Details | No Agent List