$567,272
NAL Estimated Property Value1020 Highcrest, Georgetown, TX, 78628
$623,230 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Cooktop, Dryer, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Washer
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Building Information
Year Built2024
Garage Spaces2
Land Information
APNR-20-8001-1BGD-0007
Lot Number7
Land UseVacant Land
Legal DescriptionS12703 - WOLF RANCH WEST SEC 1BG, BLOCK D, LOT 7
Census Tract020123
Assessed Land Value$115,000
Assessed Improvement Value$452,272
Assessment Year2025
About this property
Welcome to your new home in Wolf Ranch! This light filled 4 bed 3 bath like new home has two bedrooms and bathrooms on the main level, a dedicated downstairs study, and an upstairs loft for extra living space. High ceilings and natural light create an inviting flow, and sitting on one of the biggest lots in the neighborhood, the oversized backyard is perfect for relaxing and entertaining. Just moments from one of the amenity centers, trails, and the local elementary, everyday living here feels easy and connected.
Investor Tools
$567,272
Estimated Property Value
$531,340Estimated Mortgage Balance
$35,932Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$623,230
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,404 /month
Positive
Cash Flow Estimate:
$1,135 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
$513/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,030
$567,272
2025
$115,000
$452,272
$567,272
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,030
$567,272
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Fha
$546,765
Yes
First
Oct 25, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$531,340
$35,932
6%
94%
$3,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,792/mo
$-1,376/mo
5.1%
