$539,900
1020 Knoll St, Little Elm, TX, 76227
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Double Oven, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,079 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR756616
Lot Number6
SubdivisionUnion Park Phase 2b
Land UseResidential Single Family
Legal DescriptionUNION PARK PHASE 2B BLK DD LOT 6, UNDIVIDED INTEREST 50.0000000000% - UDI: 50.000000%
Census Tract020123
Assessed Land Value$70,800
Assessed Improvement Value$218,918
Assessment Year2025
About this property
Solar panels will convey with sale (and are fully owned)! This 4 bedroom, 3.5 bath, 3-car garage Highland home with open layout is a great space for relaxing with family or entertaining friends. It offers a large study with natural light, as well as an entertainment room to watch your favorite movies. The primary bedroom features a spa-like bathroom and two walk-in closets! The kitchen has plenty of counter space and island, with extended cabinets to provide more storage. Water purification system will also stay.
Investor Tools
$0Estimated Mortgage Balance
$505,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,239 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
$753/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,730
$289,718
2025
$70,800
$218,918
$289,718
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,730
$289,718
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$505,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$753/mo
+$2,927/mo
8.7%
