Last 24 Hours
$202,000
NAL Estimated Property Value1020 Pleasant Valley Lane, Arlington, TX, 76015
Off Market
2 Beds
1 Bath
980 Sq Ft
Condos / Townhouses
$101.94 / sqft
Built in 1972Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesElectric Range
Exterior
Lot Size3,006 sqft
Building Information
Year Built1972
Stories1
Land Information
APN35045-2C-8
Lot Number8
SubdivisionRolling Meadows Townhouse
Land UseResidential
Legal DescriptionROLLING MEADOWS TOWNHOUSE BLOCK 2C LOT 8
Census Tract111525
Assessed Land Value$30,000
Assessed Improvement Value$172,000
Assessment Year2025
About this property
Great starter home or investment property. Two Bedroom one bath house close to shopping and highways. Large kitchen and spacious living area along with a perfect sized back yard make for cozy living. MUST SEE
Investor Tools
$202,000
Estimated Property Value
$112,941Estimated Mortgage Balance
$89,059Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,415
$202,000
2025
$30,000
$172,000
$202,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,415
$202,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Independent Mortgage Inc
Fha
$127,645
Yes
First
Jun 29, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,941
$89,059
44%
56%
$766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,580/mo
$816/mo
+$764/mo
9.4%
12.4%