Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$264,000

NAL Estimated Property Value

1020 Texas St Apt 3202, Fort Worth, TX, 76102

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths819 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$280.83 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony

Building Information

Year Built2007
Garage Spaces1

Land Information

APN46408C------3202
Lot Number3202
SubdivisionWestview Condos
Land UseResidential
Legal DescriptionWESTVIEW CONDOS LOT 3202 & 1.6742390% OF COMMON AREA PER PLAT D210016709
Census Tract123301
Assessed Land Value$30,000
Assessed Improvement Value$199,458
Assessment Year2025

About this property

Gated community perfectly situated between West 7th and Downtown FW. 2 minutes to Trinity Bike Trail with access to River Trail and Panther Pavilion. Close proximity to night life, restaurants, and shopping. Breakfast bar, granite counter tops, cherry bamboo wood flooring, and ceramic tile. Bedroom has walk in closet. One covered garage parking with additional guest parking. Includes washer, dryer, and refrigerator. Amenities include a lap pool and clubhouse available for private reservations. Unit is located in building adjacent to the pool and club house. HOA dues paid by landlord. HOA pays for water, trash, and alarm monitoring fee. This is a MUST SEE if you are looking in the Downtown Fort Worth area.

Investor Tools

Property Icon
$264,000
Estimated Property Value
$205,769Estimated Mortgage Balance
$58,231Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
$257/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,149
$229,458
2025
$30,000
$199,458
$229,458
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,149
$229,458

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Conventional
$218,500
No
First
Mar 20, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,769
$58,231
22%
78%
$1,311/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,568/mo
+$22/mo
7.2%

City: Fort Worth