$328,804
NAL Estimated Property Value1020 Vista View DR 2501, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesDog Run
Building Information
Year Built2022
Garage Spaces2
Land Information
APNR-20-1022-0000-25B2
Land UseResidential
Legal DescriptionC556 - VISTA VERA CONDO, UNIT 25-B2, 0.909% COMMON AREA INTEREST
Census Tract021510
Assessed Land Value$69,261
Assessed Improvement Value$259,543
Assessment Year2025
About this property
Avi Homes New construction. 1615 sqft, 3bd, 2.5ba, 2car garage. Owners Suite 2nd floor. Wood look tile floors, Quartz Kitchen counters and Island, stainless steel appliance package. Short walk to the community pool and splashpad, Short drive to Dell Diamond. Located within the highly acclaimed Georgetown Independent School District. Near dining, shopping and business centers, a short drive to Austin. Lock and Leave Condo lifestyle. 10Ft Ceilings on 1st Floor. All tile downstairs.
Investor Tools
$328,804
Estimated Property Value
$286,809Estimated Mortgage Balance
$41,995Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,579 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,028
$328,804
2025
$69,261
$259,543
$328,804
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,028
$328,804
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Golden Empire Mortgage Inc
Conventional
$297,500
No
First
Apr 15, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,809
$41,995
12%
87%
$1,784/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,954/mo
+$134/mo
7.6%
