$262,507
NAL Estimated Property Value1020 Weiss Avenue, Princeton, TX, 75407
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Laminate
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1707-001-0110-1
Lot Number11
SubdivisionPrinceton Heights (Cpn)
Land UseResidential
Legal DescriptionPRINCETON HEIGHTS (CPN), BLK A, LOT 11
Census Tract031005
Assessed Land Value$80,000
Assessed Improvement Value$182,507
Assessment Year2025
About this property
Make yourself at home in this charming single story! Updated finishes include wood-look laminate throughout main living areas. Kitchen features a modern contrast feel with trendy backsplash and updated stainless steel appliances. Enjoy nice sized bedrooms and bathrooms with ample counter and storage space. You'll be able to sip morning coffee under the covered front patio or entertain in the spacious backyard with covered patio. No HOA. New Fence installed March 2019 and new HVAC installed Dec 2019. Roof replaced in 2017 and new hot water heater in 2016.
Investor Tools
$262,507
Estimated Property Value
$187,250Estimated Mortgage Balance
$75,257Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,575 /month
Positive
Cash Flow Estimate:
$525 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,223
$262,507
2025
$80,000
$182,507
$262,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,223
$262,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$206,625
No
First
Jun 30, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,250
$75,257
28%
71%
$1,239/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,239/mo
+$911/mo
9.8%
