$617,000
NAL Estimated Property Value10200 Rocking Horse Rd, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Free-Standing Range, Electric Water Heater, Water Purifier Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size28,872 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04282804060000
Lot Number61A
SubdivisionPalomino Park Sec 4a
Land UseResidential
Legal DescriptionLOT 61A PALOMINO PARK SEC 4A
Census Tract031900
Assessed Land Value$257,656
Assessed Improvement Value$329,511
Assessment Year2025
About this property
Great south Austin location! Recently updated single story home is located on large, 0.66 acre lot. Foyer leads to living room with french doors opening to study with fireplace. Hand scraped hickory hardwood floors! Stunning kitchen update with stainless appliances, quartz counters, & crisp white cabinetry with fold outs. Cozy breakfast area with window seat. No VOC paint throughout. Bonus screened porch with skylights. Oversized laundry room. Water filtration system. Patio and storage building in back.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$617,000
Estimated Property Value
$254,314Estimated Mortgage Balance
$364,034Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,702 /month
Positive
Cash Flow Estimate:
$1,234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$912/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,859
$539,936
2025
$257,656
$329,511
$587,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,859
$539,936
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$318,500
No
First
Aug 23, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,314
$319,686
55%
41%
$1,910/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,910/mo
+$320/mo
4.3%
