$60,000
NAL Estimated Property Value10202 Forum Park Drive 20, Houston, TX, 77036
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Building Information
Year Built1979
Stories1
Land Information
APN1142810020004
SubdivisionForum Park T/H Condo Ph 1
Land UseResidential
Legal DescriptionTH 20 BLDG B .00388 INT COMMON LAND & ELE FORUM PARK T/H CONDO PH 1
Census Tract433601
Assessed Land Value$11,134
Assessed Improvement Value$47,464
Assessment Year2025
About this property
nice one bedroom, easy access to Toll Rd & 59. Great property for investment or owner occupied. Fresh paint, carpet, flooring etc.
Investor Tools
$60,000
Estimated Property Value
$0Estimated Mortgage Balance
$60,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$360 /month
Positive
Cash Flow Estimate:
$120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
$202/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$717
$58,598
2025
$11,134
$47,464
$58,598
No
Tax History
Year
Tax Paid
Assessed Value
2024
$717
$58,598
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$60,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$202/mo
+$893/mo
21.9%
