$271,000
NAL Estimated Property Value10202 W Palm Lake Dr, Houston, TX, 77034
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3,541 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1248390020029
Lot Number29
SubdivisionPark At Fuqua
Land UseResidential
Legal DescriptionLT 29 BLK 2 PARK AT FUQUA
Census Tract321101
Assessed Land Value$43,285
Assessed Improvement Value$202,315
Assessment Year2025
About this property
Say hello to your new home. Come see this well maintained two story home in the highly sought after Park of Fuqua subdivision. A large living room opens into a gorgeous kitchen and dining area. The upstairs master bedroom is spacious and accommodating. This home has an elegant floor plan that will fit any family. Conveniently located to schools, restaurants, shopping, and freeways makes this home desirable. Call today for a personal showing.
Investor Tools
$271,000
Estimated Property Value
$166,475Estimated Mortgage Balance
$104,525Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,431
$245,600
2025
$43,285
$202,315
$245,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,431
$245,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$187,000
No
First
Sep 11, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,475
$100,525
37%
61%
$1,122/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,497/mo
+$225/mo
7.6%
