$249,241
NAL Estimated Property Value10203 Autumn Harvest Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,244 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1104320000059
Lot Number59
SubdivisionHarvest Bend
Land UseResidential
Legal DescriptionLT 59 & TR 60B BLK 6 HARVEST BEND SEC 1
Census Tract551602
Assessed Land Value$62,064
Assessed Improvement Value$187,177
Assessment Year2025
About this property
Beautiful well kept Home features 3 Bedrooms 2 Full Bathrooms on a Oversized lot on a quiet Culdesac Street. Cozy Family room with a lovely fireplace. Kitchen has plenty of counter and cabinet spaces. The Primary Room is spacious with a large walk-in closet, also with french doors leading to a beautiful covered patio. Good size secondary bedrooms with large closets as well. Enjoy the privacy and relaxing backyard on a beautiful covered patio. Extra long driveway with a iron fence. Zoned for the award winning Cy-Fair ISD! MUST SEE!!
Investor Tools
$249,241
Estimated Property Value
$176,477Estimated Mortgage Balance
$72,764Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,495 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$407/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,606
$249,241
2025
$62,064
$187,177
$249,241
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,606
$249,241
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$197,835
Yes
First
Oct 2, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,477
$72,764
29%
71%
$1,187/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,594/mo
+$386/mo
9.5%
