$222,251
NAL Estimated Property Value10206 Chesterfield Dr, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,502 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0834780000017
Lot Number17
SubdivisionBlueridge
Land UseResidential
Legal DescriptionLT 17 BLK 21 BLUERIDGE SEC 2
Census Tract331300
Assessed Land Value$55,000
Assessed Improvement Value$167,251
Assessment Year2025
About this property
Opportunity in established Reedwoods—just minutes from Downtown Houston and the Texas Medical Center. This 3-bed, 2-bath home offers spacious rooms and abundant potential for a thoughtful renovation. Enjoy convenient access to major corridors and nearby amenities. Sold as-is; Foundation Repairs will be needed. A great canvas for investors or buyers ready to customize and create value.
Investor Tools
$222,251
Estimated Property Value
$117,548Estimated Mortgage Balance
$104,703Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,334 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,928
$222,251
2025
$55,000
$167,251
$222,251
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,928
$222,251
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$128,000
No
First
Jan 11, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,548
$104,703
47%
53%
$768/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$768/mo
+$954/mo
9.3%
