$278,000
NAL Estimated Property Value10206 Sageroyal Ln, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,475 sqft
Building Information
Year Built1972
Stories2
Garage Spaces2
Land Information
APN1049020000009
Lot Number9
SubdivisionSagemeadow
Land UseResidential
Legal DescriptionLT 9 BLK 8 SAGEMEADOW SEC 1
Census Tract350300
Assessed Land Value$42,981
Assessed Improvement Value$200,135
Assessment Year2025
About this property
Don’t miss this updated 4-bedroom gem in Sagemeadow! Step inside to a fully remodeled downstairs with sleek new floors, custom cabinetry, granite counters, stylish backsplashes, and a wood-burning fireplace. Upstairs offers four spacious bedrooms and two full baths, perfect for comfortable living. Outside, enjoy a huge backyard, detached two-car garage, and a bonus storage shed. Just minutes from I-45, Beltway 8, and the South Belt Hike and Bike Trail, this home combines space, updates, and an unbeatable location. Make it yours—schedule your tour today!
Investor Tools
$278,000
Estimated Property Value
$275,765Estimated Mortgage Balance
$2,235Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
$15/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$166
$243,116
2025
$42,981
$200,135
$243,116
No
Tax History
Year
Tax Paid
Assessed Value
2024
$166
$243,116
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$276,563
Yes
First
Mar 14, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,765
$6,235
2%
99%
$1,659/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,674/mo
+$646/mo
10.0%
