$495,000
NAL Estimated Property Value10206 Westport Bridge Ln, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher
Exterior
Lot Size9,194 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9650-14-001-0210-907
Lot Number21
SubdivisionWoodbridge Of Fbc Sec 14
Land UseResidential
Legal DescriptionWOODBRIDGE OF FBC SEC 14, BLOCK 1, LOT 21
Census Tract672303
Assessed Land Value$65,455
Assessed Improvement Value$347,112
Assessment Year2025
About this property
This lovely six-bedroom, four-bathroom home in Sugarland provides the ideal balance of size and comfort. containing a large living area. Quartz worktops and stainless steel equipment are features of this contemporary kitchen. Come now for a private tour!
Investor Tools
$495,000
Estimated Property Value
$74,583Estimated Mortgage Balance
$420,417Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,645
$412,567
2025
$65,455
$347,112
$412,567
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,645
$412,567
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$178,000
No
First
Jan 24, 2005
Feb 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,583
$425,417
85%
15%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
N/A
+$2,440/mo
5.9%
