$308,700
NAL Estimated Property Value10209 Catalpa Road, Dallas, TX, 75243
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size6,896 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000811232500000
SubdivisionWalnut Creek Estates Sec 2
Land UseResidential
Legal DescriptionWALNUT CREEK ESTATES SEC 2 BLK B/8438 LT 26 INT202000282280 DD10132020 CO-DC 8438 00B 02600 3DA8438 00B
Census Tract019019
Assessment Year2025
About this property
Lovely 3 Bedrooms, 2 Bathrooms 1 Story home in Walnut Creek Estates, Richardson ISD. GREAT LOCATION, close to shopping centers and restaurants. NEW Laminate Flooring in Living Rooms and Bedrooms. NEW Ceramic Tile in Kitchen area. Entrance opens up to the formal living room and dining room area. Nice size kitchen opens to the large living area. Kitchen offers plenty of cabinets and counter space. Open floor plan, bright and spacious. Living area has a fireplace for focal point of the home. Covered patio is wonderful for relaxing times.
Investor Tools
$308,700
Estimated Property Value
$199,262Estimated Mortgage Balance
$109,438Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,852 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,996
$308,700
2025
N/A
N/A
$308,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,996
$308,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Fha
$223,378
Yes
First
Oct 13, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,262
$109,438
35%
65%
$1,340/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,340/mo
+$632/mo
7.7%
