$419,000
NAL Estimated Property Value1021 S DILWORTH ROAD, HARLINGEN, TX, 78552
Off Market
Highlights
Interior
Exterior
Lot Size34,848 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN98-4191-0010-0050-00
Lot Number5
SubdivisionMadero Subd
Land UseVacant Land
Legal DescriptionMADERO SUBD SURVEY 297 LOT 5 BLK 1
Census Tract012004
Assessed Land Value$104,800
Assessed Improvement Value$41,461
Assessment Year2025
About this property
Prime location! Residential lot, .80 of an acre. Property is ready for new construction of a residential home, come build your dream home here! Minutes to expressway and Harlingen's shopping districts.
Investor Tools
$419,000
Estimated Property Value
$416,568Estimated Mortgage Balance
$2,432Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,042
$146,261
2025
$104,800
$41,461
$146,261
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,042
$146,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rally Cu
Building Or Construction Loan
$427,987
No
First
Oct 1, 2024
Nov 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,568
$2,432
0%
99%
$2,566/mo
