Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$189,000

NAL Estimated Property Value

1021 S Harrison St, McGregor, TX, 76657

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,300 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$134.62 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesGas Water Heater, Refrigerator
FlooringLaminate, Wood

Exterior

Lot Size10,019 sqft

Building Information

Year Built1955
Stories1
Roof Type112
Garage Spaces1

Land Information

APN341160000142000
Lot Number3E
SubdivisionHeart Of Texas Homes
Land UseResidential
Legal DescriptionHEART OF TEXAS HOMES LOT 3E BLOCK 10 ACRES .23
Census Tract003902
Assessed Land Value$20,340
Assessed Improvement Value$140,440
Assessment Year2025

About this property

This adorable home located in the quaint town of McGregor is just close enough to enjoy all that Waco has to offer but just far enough out to not have the frustrations of a bigger town. The home is a perfect size for those first time home buyers looking for a project where they can turn into their own vision. There is three bedrooms, with original wood floors and a large living area with a wood-burning fireplace to enjoy those cold winter evenings. The kitchen has an eat-in dining area with an eat on bar for a nice open feel. The exterior has metal siding in great condition with a huge back yard fully fenced making it perfect for those who love outside entertaining or have those furry family members who love to run around outside. This home is also located very close to the McGregor High School making school time a breeze!

Investor Tools

Property Icon
$189,000
Estimated Property Value
$163,485Estimated Mortgage Balance
$25,515Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,644
$160,780
2025
$20,340
$140,440
$160,780
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,644
$160,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$171,830
Yes
First
Sep 15, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,485
$25,515
13%
87%
$1,031/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,150/mo
$1,031/mo
+$119/mo
7.3%

City: McGregor

1021 S Harrison St | Property Details | No Agent List