$1,594,000
NAL Estimated Property Value10211 Regal Oaks Drive 120, Dallas, TX, 75230
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringCeramic Tile, Wood
Exterior
Lot Size2.24 acres
Building Information
Year Built1963
Stories1
Roof Type105
Land Information
APN00C55130000B00120
Lot Number120
SubdivisionParadiso Condo
Land UseResidential
Legal DescriptionPARADISO CONDO PH 1 BK A/7293 LTS 4 & 5 ACS 4.277 BLDG B UNIT 120 CE%0.69 INT202300201585 DD08282023 CO-DC 7293 00A 00500
Census Tract013104
Assessment Year2025
About this property
*INVESTOR Special Option* Selling as is- NO repairs. Property is inherited. Water damage from the unit above. First floor unit with plenty of potential! Cash buyer preferred.
Investor Tools
$1,594,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,594,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,564 /month
Positive
Cash Flow Estimate:
$3,188 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,082/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,010
$224,140
2025
N/A
N/A
$224,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,010
$224,140
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,594,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$335/mo
+$1,230/mo
1.2%
