$842,000
NAL Estimated Property Value10211 Spicewood Mesa, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size13,303 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01621106240000
Lot Number24
SubdivisionSpicewood Hills Sec Ii
Land UseResidential
Legal DescriptionLOT 24 BLK C SPICEWOOD HILLS SEC II
Census Tract032600
Assessed Land Value$400,000
Assessed Improvement Value$378,270
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$842,000
Estimated Property Value
$208,128Estimated Mortgage Balance
$633,872Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,052 /month
Positive
Cash Flow Estimate:
$1,684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,288
$778,270
2025
$400,000
$378,270
$778,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,288
$778,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$280,800
No
First
Aug 22, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,128
$606,872
74%
25%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
N/A
+$2,660/mo
3.8%
