$64,000
10211 Sugar Branch Dr Apt 411, Houston, TX, 77036
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1982
Stories1
Land Information
APN1150020090007
SubdivisionForum Park Condo Ph 4
Land UseResidential
Legal DescriptionUNIT 411 BLDG BB FORUM PARK CONDO PH 4
Census Tract433601
Assessed Land Value$15,664
Assessed Improvement Value$62,512
Assessment Year2025
About this property
Great 2-bedroom condo in gated Forum Park! Open living area with fireplace, spacious bedrooms, private balcony, and strong rental potential. Conveniently access to beltway 8, Hwy 59, shopping, dinning pool, ideal for owner-occupants or investors.
Investor Tools
$44,836Estimated Mortgage Balance
$33,340Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$469 /month
Positive
Cash Flow Estimate:
$156 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
$356/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,009
$78,176
2025
$15,664
$62,512
$78,176
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,009
$78,176
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Venkatesh V Shetti
N/A
$56,300
N/A
First
Oct 4, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$44,836
$33,340
42%
57%
$338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$694/mo
+$613/mo
20.1%
