$82,442
NAL Estimated Property Value10211 Sugar Branch Drive 465, Houston, TX, 77036
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Exterior FeaturesStorage
Building Information
Year Built1982
Stories1
Land Information
APN1150020150007
SubdivisionForum Park Condo Ph 4
Land UseResidential
Legal DescriptionUNIT 465 BLDG HH FORUM PARK CONDO PH 4
Census Tract433601
Assessed Land Value$15,664
Assessed Improvement Value$66,778
Assessment Year2025
About this property
Come check out this charming condominium! This 2 bedroom 1 bath condo has spacious rooms all floors are laminate or tile. Bathroom has been updated. In a great location with easy on and off of Beltway 8 and Westypark Tollway in minutes u can be just about any where in the city. Great buy for investors as well rent comps show 1100-1200 per month. Grounds have pool and tennis courts.
Investor Tools
$82,442
Estimated Property Value
$68,272Estimated Mortgage Balance
$14,170Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$522 /month
Positive
Cash Flow Estimate:
$174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$118/month
$356/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,009
$82,442
2025
$15,664
$66,778
$82,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,009
$82,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Embrace Home Loans Inc
Conventional
$72,000
No
First
Jul 21, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,272
$14,170
17%
83%
$432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$788/mo
+$519/mo
19.0%
