$77,000
NAL Estimated Property Value10213 Homesteader Drive, Temple, TX, 76557
$100,100 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Cooktop, Microwave
FlooringVinyl
Exterior
Lot Size1.00 acres
Building Information
Garage Spaces3
Land Information
APN519703
Lot Number18
SubdivisionThe Enclave At Lake Belton Phase Iii
Land UseBldrs/Developers Vacant Lot
Legal DescriptionTHE ENCLAVE AT LAKE BELTON PHASE III, BLOCK 002, LOT 0018, ACRES 1.004
Assessed Land Value$77,000
Assessment Year2025
About this property
Luxury Living in The Enclave — Near Lake Belton! Beautiful 4-bedroom, 4-bath home featuring an open floor plan, private study, and elegant finishes throughout. The gourmet kitchen shines with a large island, butler’s pantry—perfect for entertaining. Spacious bedrooms each offer their own bath access, and the primary suite is a relaxing retreat with a spa-inspired bath and walk-in closet. Enjoy peaceful evenings on the back patio and the convenience of being minutes from Belton and Temple. Experience lakeside luxury in The Enclave!
Investor Tools
$77,000
Estimated Property Value
$948,625Estimated Mortgage Balance
$77,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$100,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,020 /month
Positive
Cash Flow Estimate:
$2,340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,152
$77,000
2025
$77,000
N/A
$77,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,152
$77,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Home Loans Llc
Va
$948,625
Yes
First
May 1, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$948,625
N/A
0%
1232%
$0/mo
