$131,478
NAL Estimated Property Value10213 Niagara Falls Pl, El Paso, TX, 79924
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Gas Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size2,993 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Land Information
APNC203-999-0030-0950
SubdivisionCascade Park
Land UseResidential
Legal Description3 CASCADE PARK SLY 31.50 FT OF 9 2992.50 SQ FT
Census Tract000207
Assessed Land Value$32,947
Assessed Improvement Value$98,531
Assessment Year2025
About this property
Cozy Duplex in ready to move in condition. It provides a warm inviting interior with a good size living area with a cozy fireplace, Kitchen with adequate cabinet space, two spacious bedrooms with built-in closets, and a full bathroom. Average backyard that includes a covered patio for relaxing and entertaining guests. Priced to sell. It will not last.
Investor Tools
$131,478
Estimated Property Value
$112,754Estimated Mortgage Balance
$18,724Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$789 /month
Positive
Cash Flow Estimate:
$263 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$774
$131,478
2025
$32,947
$98,531
$131,478
No
Tax History
Year
Tax Paid
Assessed Value
2024
$774
$131,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$114,950
No
First
Apr 10, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,754
$18,724
14%
86%
$690/mo
