$261,000
NAL Estimated Property Value10214 Rippling Fields Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size8,394 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1104350000037
Lot Number37
SubdivisionHarvest Bend
Land UseResidential
Legal DescriptionLT 37 BLK 9 HARVEST BEND SEC 1
Census Tract551602
Assessed Land Value$63,094
Assessed Improvement Value$192,537
Assessment Year2025
About this property
Come see immaculate home in Harvest Bend! Fully upgraded inside and out!! It's a gorgeous 3 bedroom 2 bath home with a nice size backyard. Formal living and dining is absolutely spacious for entertaining! Beautiful fireplace in family room! Schedule your appointment now to see it!!
Investor Tools
$261,000
Estimated Property Value
$277,440Estimated Mortgage Balance
$261,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,829 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,818
$255,631
2025
$63,094
$192,537
$255,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,818
$255,631
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$285,494
Yes
First
Oct 4, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,440
N/A
0%
106%
$1,712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$2,112/mo
$-132/mo
9.1%
