$265,000
1022 S Diamondhead Blvd, Crosby, TX, 77532
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,252 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1065330000036
Lot Number36
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 36 BLK 13 NEWPORT SEC 7
Census Tract251902
Assessed Land Value$52,520
Assessed Improvement Value$188,928
Assessment Year2025
Investor Tools
$123,124Estimated Mortgage Balance
$138,876Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$224/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,378
$241,448
2025
$52,520
$188,928
$241,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,378
$241,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$137,200
No
First
Mar 11, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,124
$138,876
53%
47%
$823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$888/mo
+$1,338/mo
10.2%
