$203,000
NAL Estimated Property Value10222 Northview Dr, Houston, TX, 77086
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,653 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1103890000006
Lot Number6
SubdivisionNorthwest Park
Land UseResidential
Legal DescriptionLT 6 BLK 46 NORTHWEST PARK SEC 6
Census Tract533903
Assessed Land Value$39,561
Assessed Improvement Value$155,916
Assessment Year2025
About this property
The property needs TLC, 3 Beds 2 Baths. Please do not disturb tenats please.
Investor Tools
$203,000
Estimated Property Value
$201,664Estimated Mortgage Balance
$1,336Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,659
$195,477
2025
$39,561
$155,916
$195,477
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,659
$195,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$209,520
No
First
Apr 12, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,664
$8,336
3%
99%
$1,257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,637/mo
+$85/mo
10.2%
