$441,000
NAL Estimated Property Value10222 Parsons Rd, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Free-Standing Range, Refrigerator, Self Cleaning Oven, Electric Water Heater, Water Softener Owned
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size2.13 acres
Building Information
Year Built1988
Stories1
Roof Type112
Garage Spaces3
Land Information
APN02187009490000
Lot Number5
SubdivisionShady Oaks Subd
Land UseResidential
Legal DescriptionLOT 5 SHADY OAKS SUBD
Census Tract002219
Assessed Land Value$165,863
Assessed Improvement Value$265,602
Assessment Year2025
About this property
Absolute stunner of a property on over 2 acres, peaceful setting like your all alone in the woods. 3/2 house with a stone facade and metal roof. Several quality outbuildings. House remodeled with new tile, paint, granite countertops, new flooring, carpet in the bedrooms, new fixtures and door hardware.Restrictions: Unknown
Investor Tools
$441,000
Estimated Property Value
$0Estimated Mortgage Balance
$441,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,646 /month
Positive
Cash Flow Estimate:
$882 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,605
$431,465
2025
$165,863
$265,602
$431,465
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,605
$431,465
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$482,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
N/A
+$2,320/mo
6.3%
