Last 24 Hours
$429,950
10224 Beard Ave, Austin, TX, 78748
Under Contract
3 Beds
3 Bath
2,086 Sq Ft
$206.11 / sqft
Built in 2004Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Free Standing Gas Range, Disposal
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesNone
Lot Size6,007 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04302510120000
Lot Number12
SubdivisionBauerle Ranch
Land UseResidential
Legal DescriptionLOT 12 BLK R BAUERLE RANCH
Census Tract031900
Assessed Land Value$200,000
Assessed Improvement Value$303,340
Assessment Year2025
About this property
Spacious home filled with light from an abundance of windows. Granite kitchen counters and stainless steel appliances, gas stove. Interior repainted recently and front and back doors replaced. Lights fixtures and ceiling fans have been updated as well. Covered patio great for relaxing and cookouts. Community pool and trails included with HOA. Restrictions: Yes Sprinkler Sys: Yes
Investor Tools
$469,111Estimated Mortgage Balance
$33,884Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,018 /month
Positive
Cash Flow Estimate:
$1,006 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
$37/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,256
$502,995
2025
$200,000
$303,340
$503,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,256
$502,995
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Credit Line (Revolving) / Heloc
$508,000
No
First
Jun 22, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$469,111
$33,884
6%
93%
$3,046/mo
12.4%