$523,800
NAL Estimated Property Value1023 Henry Way, Springtown, TX, 76082
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range, Convection Oven, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Wood, Vinyl
Exterior
Exterior FeaturesRain Gutters, Outdoor Grill
Lot Size1 acre
Building Information
Year Built2020
Stories2
Garage Spaces2
Land Information
APN17814-001-006-00
Lot Number6
SubdivisionSpringtown Heights @ Coleman Bend
Land UseResidential
Legal DescriptionACRES: 1.000 LOT: 6 SUBD: SPRINGTOWN HEIGHTS @ COLEMAN BEND PC E-267; PC E-277
Census Tract140411
Assessed Land Value$80,000
Assessed Improvement Value$443,800
Assessment Year2025
About this property
Beautiful New construction Custom Home on 1 acre in the spectacular landscape of Springtown Heights neighborhood! House will be completed and ready for move in Spring of 2021. Rolling hills dotted with large oaks and pecan trees. Avoid the busy streets and traffic for this private location. The developer has brought custom home amenities to the Springtown housing market.
Investor Tools
$523,800
Estimated Property Value
$310,416Estimated Mortgage Balance
$213,384Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,143 /month
Positive
Cash Flow Estimate:
$1,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$856/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$523,800
2025
$80,000
$443,800
$523,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$523,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$343,200
No
First
May 5, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,416
$213,384
40%
59%
$2,058/mo
