$197,000
NAL Estimated Property Value10231 Fleming Dr Fl Eming, Houston, TX, 77013
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Dishwasher, Oven
FlooringWood
Exterior
Lot Size9,339 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0881670000018
Lot Number18
SubdivisionSongwood
Land UseResidential
Legal DescriptionLT 18 BLK 4 SONGWOOD
Census Tract232600
Assessed Land Value$57,890
Assessed Improvement Value$99,959
Assessment Year2025
About this property
Enjoy this beautiful home on a large corner lot. Living room with custom corner fireplace. Kitchen with breakfast bar and plenty of storage. Beautiful hardwood flooring. Large attached two car garage with an additional gated carport. Huge hall closet to store large items. Primary bedroom with half bath. Gorgeous fenced backyard with 10x10 storage building. This one will not last long!
Investor Tools
$197,000
Estimated Property Value
$155,152Estimated Mortgage Balance
$41,848Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,769
$157,849
2025
$57,890
$99,959
$157,849
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,769
$157,849
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$166,500
No
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,152
$57,848
27%
79%
$999/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,019/mo
+$703/mo
10.5%
