$327,000
NAL Estimated Property Value10234 Bamboo Rd, Houston, TX, 77041
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size7,000 sqft
Building Information
Year Built2005
Garage Spaces7
Land Information
APN0854220000075
Lot Number75
SubdivisionCarverdale
Land UseResidential
Legal DescriptionLT 75 BLK P CARVERDALE SEC 3
Census Tract521800
Assessed Land Value$112,000
Assessed Improvement Value$189,843
Assessment Year2025
About this property
Explore this charming single-story residence in Spring Branch, which was once showcased on an HGTV episode. This home boast exceptional curb appeal, well-maintained landscaping, tile flooring throughout, three bedrooms plus a study, a formal dining area, a gated entry, a generously sized covered porch, and a specious backyard.
Investor Tools
$327,000
Estimated Property Value
$245,598Estimated Mortgage Balance
$81,402Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,039 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,014
$301,843
2025
$112,000
$189,843
$301,843
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,014
$301,843
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jadas Corp
Purchase Money Mortgage
$256,000
No
First
Feb 6, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,598
$75,402
23%
75%
$1,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,910/mo
$1,535/mo
+$1,375/mo
10.7%
