Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$489,000

10235 Gooding Dr, Dallas, TX, 75229

$521,842 ARV

Off Market

4 Beds

4 Bath

1,505 Sq Ft

Single Family Residence

$324.92 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Lot Size15,729 sqft

Building Information

Year Built2020

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000585889000000

Lot Number4

SubdivisionMidway Hills

Land UseResidential

Legal DescriptionMIDWAY HILLS BLK 2/6425 LOT 4 INT202100177743 DD06112021 CO-DC 6425 002 00400 1006425 002

Census Tract009500

Assessed Land Value$660,000

Assessed Improvement Value$1,759,790

Assessment Year2025

About this property

Nice home and Lot to remodel, Add on to or build. Owner will sell or build to suit if you are looking for a new home. 3 bedroom 2 bath home with large backyard and trees in wonderful neighborhood surrounds by trees and new construction. Great price to get into this area one block behind Episcopal school of Dallas and a few blocks off Midway.

Investor Tools

$2,419,790

Estimated Property Value

$1,544,000Estimated Mortgage Balance

$743,558Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$521,841

Rent-to-Value Ratio: 0.72%

Rent Estimate

$14,519 /month

Positive

Cash Flow Estimate:

$4,840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$4,235/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$38,718

$2,419,790

2025

$660,000

$1,759,790

$2,419,790

Tax History

Year

Tax Paid

Assessed Value

2024

$38,718

$2,419,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crossfirst Bank

Conventional

$1,544,000

First

Jul 16, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,469,937

$949,853

39%

61%

$7,111/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$7,111/mo

$-4,539/mo

1.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area