Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$264,000

NAL Estimated Property Value

1024 Cheatham St, San Marcos, TX, 78666

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,224 Sq Ft
price_per_sqft$232.84 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Disposal, Water Heater, Cooktop, Microwave
FlooringLaminate, Tile

Exterior

Exterior FeaturesNone

Building Information

Stories1
Roof Type105
Garage Spaces1

Land Information

APNR39153
Lot Number9
SubdivisionRio Vista Terrace
Land UseResidential
Legal DescriptionRIO VISTA TERRACE, BLOCK 3, LOT 9 TAX CODES:SSM,WEU,WUS
Census Tract010302
Assessed Land Value$42,000
Assessed Improvement Value$202,597
Assessment Year2025

About this property

This super cute 2/2 home is the perfect blend of comfort and convenience! Fresh interior paint gives the space a bright, clean feel, ready for new owners to move right in. Perfect for a first-time homebuyer, student, or investor. Located within walking distance to the beautiful San Marcos River, you’ll enjoy easy access to outdoor recreation, tubing, and trails. Thoughtfully laid out, this home offers comfortable living spaces, low-maintenance upkeep, and a great location close to restaurants, and downtown. Don't miss out on this adorable home in a prime location!

Investor Tools

Property Icon
$264,000
Estimated Property Value
$123,727Estimated Mortgage Balance
$140,273Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$483/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,474
$244,597
2025
$42,000
$202,597
$244,597
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,474
$244,597

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Conventional
$125,000
No
First
Oct 17, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,727
$140,273
53%
47%
$750/mo

City: San Marcos

1024 Cheatham St | Property Details | No Agent List