$273,647
NAL Estimated Property Value1024 Road 5203, Cleveland, TX, 77327
$307,391 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size12,632 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR242432
Lot Number6081
SubdivisionSanta Fe, Sec 4
Land UseResidential
Legal DescriptionSANTA FE, SEC 4, BLOCK 65, LOT 6081, ACRES .29
Census Tract700302
Assessed Land Value$46,560
Assessed Improvement Value$236,220
Assessment Year2025
About this property
Welcome to this beautiful high ceilings new construction home, This property offers 3 bedrooms and a study room, Beautiful big windows for tons of natural lighting. The backyard is perfect for your gatherings and spacious enough for a swimming pool. Come see it before is gone. 99 Will be just a few minutes away from this community.
Investor Tools
$273,647
Estimated Property Value
$250,695Estimated Mortgage Balance
$22,952Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$307,390
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,642 /month
Positive
Cash Flow Estimate:
$547 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,379
$273,647
2025
$46,560
$236,220
$282,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,379
$273,647
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeward Mortgage Llc
Unknown
$270,000
No
First
Jul 29, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,695
$22,952
8%
92%
$1,619/mo
