$509,900
NAL Estimated Property Value1024 Shady Oak Ln, Dickinson, TX, 77539
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size19,820 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces6
Land Information
APN5411-0060-0030-000
Lot Number30
SubdivisionOak Hollow 2
Land UseResidential
Legal DescriptionABST 19 PERRY & AUSTIN SUR LOT 30 OAK HOLLOW SEC 2
Census Tract720800
Assessed Land Value$13,330
Assessed Improvement Value$496,570
Assessment Year2025
About this property
Investor Dream. Massive house needing TLC with many living space rooms beyond just the bedrooms, granite counters, nice cabinetry, attached hallway to massive garage apartment with full kitchen and 2 baths, over 4 car drive thru style garage, and large garage shop area, or could fit 6 cars total
Investor Tools
$509,900
Estimated Property Value
$449,322Estimated Mortgage Balance
$60,578Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,059 /month
Positive
Cash Flow Estimate:
$1,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,070/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,294
$509,900
2025
$13,330
$496,570
$509,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,294
$509,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocean Jake Llc
Purchase Money Mortgage
$469,900
No
First
Dec 29, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$449,322
$60,578
11%
88%
$2,818/mo
