$225,000
NAL Estimated Property Value1024 Timberview Dr, Hutchins, TX, 75141
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size7,310 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN30019500060390000
Lot Number39
SubdivisionSkyline
Land UseResidential
Legal DescriptionSKYLINE ESTATES 1ST INST LT 0039 INT202300175215 DD08282023 CO-DC 0195000603900 4CU01950006
Census Tract016902
Assessed Land Value$55,000
Assessed Improvement Value$169,590
Assessment Year2025
About this property
3Bed 1.5Bath 1Live 2-Car Garage Home located in the Skyline Estates Subdivision of Dallas. Featuring Laminate Flooring, Walk in closets and an OVER-SIZED backyard perfect for entertaining. Handyman special with Tons of potential perfect for 1st time home buyer or INVESTOR'S DREAM with tremendous ROI potential for either holding long term or short turn over.
Investor Tools
$225,000
Estimated Property Value
$223,865Estimated Mortgage Balance
$1,135Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,852
$224,590
2025
$55,000
$169,590
$224,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,852
$224,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$226,506
Yes
First
Sep 2, 2025
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,865
$1,135
0%
99%
$1,359/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,359/mo
+$1,213/mo
13.7%
