$739,397
NAL Estimated Property Value1024 W San Antonio ST, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Free-Standing Range
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2010
Stories2
Garage Spaces2
Land Information
APNR23119
Lot Number9
SubdivisionJ M Cape
Land UseResidential
Legal DescriptionJ M CAPE LOT 9 BLK 1 GEO#90203560 TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$78,590
Assessed Improvement Value$676,080
Assessment Year2025
About this property
Guest house square footage not included in listing. Recent licensed appraiser measured main house as 2449sf & guest house as 513sf for a combined 2962sf, or $142/sf! Main house 3/2.5 w/ private yard & deck, hardwood floors, original casement windows, fabulous upstairs w/ large rooms, lots of storage, separate play/study areas. Guest house offers a private entrance, off-street parking, modern efficiency kitchen, full bath, minisplit AC & attic fan. Garage has attic fan & window unit. Corner lot & alley.FEMA - Unknown Guest Accommodations: Yes
Investor Tools
$739,397
Estimated Property Value
$66,240Estimated Mortgage Balance
$673,157Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,436 /month
Positive
Cash Flow Estimate:
$1,479 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,099
$739,397
2025
$78,590
$676,080
$754,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,099
$739,397
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$75,019
No
First
May 29, 2020
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,240
$673,157
91%
9%
$450/mo
