A+

NoAgentList RatingHow are grades calculated?

1view

$264,920

10244 Regal Oaks Drive B, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,432 Sq Ft

Condos / Townhouses

$104.75 / sqft

Built in 1970

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size2.24 acres

Building Information

Year Built1970

Stories1

Roof Type172

Land Information

APN00000706540960000

Land UseResidential

Legal DescriptionEL CAMINO REAL CONDOMINIUM BLK 7293 ACS 3.1602 BLDG E UNIT 10244B CE 1.9422% INT202400037987 DD02262024 CO-DC 7293 000 000

Census Tract013104

Assessed Land Value$56,950

Assessed Improvement Value$207,970

Assessment Year2025

About this property

Large 2BR, 2BA with covered parking area and guest parking. Property has a wood burning fireplace, 2 living area and dining area. Wrap around breakfast bar in kitchen is open to all living areas. Nice size enclosed patio with access to covered gated parking. Full size utility area in the unit. Complex has pool and outdoor entertainment area. Mature landscaping and trees make this place a tranquil setting and relaxing place to live. Condo is a bottom unit with a foyer entrance. Side parking for guest. Great location minutes from downtown right off Hwy 75 with access to 635. Close to SMU, shopping and restaurants.

Investor Tools

$264,920

Estimated Property Value

$0Estimated Mortgage Balance

$114,405Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,590 /month

Positive

Cash Flow Estimate:

$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$604/month

$485/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,921

$264,920

2025

$56,950

$207,970

$264,920

Tax History

Year

Tax Paid

Assessed Value

2024

$5,921

$264,920

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Pacific Mortgage Corp

Conventional

$152,290

First

Sep 5, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$150,515

$114,405

43%

57%

$914/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,399/mo

+$166/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area