Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$285,000

NAL Estimated Property Value

1025 Llano Trail, Grand Prairie, TX, 75052

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,436 Sq Ft
price_per_sqft$187.95 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Double Oven
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1979
Stories1
Roof Type105
Garage Spaces2

Land Information

APN28220930460100000
SubdivisionTrailwood
Land UseResidential
Legal DescriptionTRAILWOOD 5 BLK SS LT 10 INT202200136198 DD05062022 CO-DC 2209304601000 4CP22093046
Census Tract016417
Assessment Year2025

About this property

Multiple offer received. Highest and best deadline April 12 Tuesday by 5pm. Don’t miss out! Beautiful 3 bedroom 2 bath home in a well established neighborhood! Large living room with fireplace! A small bonus room or Office! Beautiful kitchen with granite counter top, white cabinet, and dining room. Spacious covered patio is very convenient for outdoor entertainment. Huge backyard with concreted walkway and sitting area. Fresh paint interior and exterior. New flooring throughout the house. Even the garage and patio are finished out with gray floor paint. Come check it out for yourself—it will not last long! Located just minutes from all of Grand Prairie's latest additions, such as Epic Indoor Water Park, Ikea, Lone Star Park, Verizon Theater, and Joe Pool Lake. Walking distance to Elementary school.

Investor Tools

Property Icon
$285,000
Estimated Property Value
$236,049Estimated Mortgage Balance
$48,951Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,702
$283,910
2025
N/A
N/A
$283,910
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,702
$283,910

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$255,150
No
First
May 6, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,049
$48,951
17%
83%
$1,530/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,530/mo
+$590/mo
8.9%

City: Grand Prairie

1025 Llano Trail | Property Details | No Agent List