Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$589,000

NAL Estimated Property Value

1025 S Shepherd Dr Unit 110, Houston, TX, 77019

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,884 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.39 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Wine Refrigerator, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Cooktop
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1998
Garage Spaces2

Land Information

APN1195850000010
SubdivisionGotham Condo 2nd Amend
Land UseResidential
Legal DescriptionUNIT 110 .02325 INT COMMON LAND & ELE GOTHAM CONDO 2ND AMEND
Census Tract410300
Assessed Land Value$91,900
Assessed Improvement Value$391,785
Assessment Year2025

About this property

Stylish, chic, and walkability score of ten! This extensively renovated, corner-unit condominium at the Gotham gives you the opportunity to live in a sought after mid-rise on the perimeter of River Oaks, close to myriad restaurants and retail. The first floor includes a welcoming foyer with well-appointed full bath and a marble, island kitchen with Monogram stainless steel appliances and breakfast bar. A natural flow to the open living and dining areas allows flexibility for creating personalized spaces that enjoy the natural light peering in from the large statement window. Upstairs, you will find two bedrooms, walk-in closets, and a large, full bath with double sinks, marble finishes, and spacious shower. This concierge building offers a pretty swimming pool with lounging deck and outdoor grill. Two parking spaces are included with the unit. Please call for a personal tour! Immediate occupancy available and move-in ready.

Investor Tools

Property Icon
$589,000
Estimated Property Value
$370,275Estimated Mortgage Balance
$218,725Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,648
$483,685
2025
$91,900
$391,785
$483,685
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,648
$483,685

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$403,200
No
First
Feb 14, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,275
$218,725
37%
63%
$2,418/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,418/mo
$-778/mo
3.3%

City: Houston

1025 S Shepherd Dr Unit 110 | Property Details | No Agent List