Last 24 Hours
$189,165
NAL Estimated Property Value1025 Sunrise Dr, Amarillo, TX, 79104
Off Market
4 Beds
2 Bath
1,590 Sq Ft
$125.72 / sqft
Built in 1965Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Heating
CoolingAppliancesRange, Microwave, Dishwasher
Exterior
Exterior FeaturesVinyl, Brick
Lot Size6,970 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Land Information
APNR-078-0700-1865
Lot Number13
SubdivisionSunrise Park # 2
Land UseResidential
Legal DescriptionSUNRISE PARK # 2, LOT 013, BLK 0022
Census Tract014500
Assessed Land Value$3,078
Assessed Improvement Value$186,087
Assessment Year2025
About this property
WONDERFULLY UPDATED HOME Features **4 BEDROOMS** Remodeled **KITCHEN** with **GORGEOUS BUTCHER BLOCK COUNTER TOPS** 2 **FULLY UPDATED BATHROOMS** Main bathroom features a **JETTED TUB** 2 **LIVING AREAS** Hardwood **FLOORS** in **MAIN TRAFFIC AREAS** Great **COVERED PATIO** - perfect for **ENTERTAINING** Newer high-efficiency **WINDOWS** with **TILT-IN** for easy cleaning **CENTRAL HEAT AND AIR SYSTEM** And so much more! Located in **OAKDALE, BOWIE & CAPROCK SCHOOLS** **A TRUE GEM** ready to **MOVE-IN**! **Close drive to Bell, Pantex, Amazon, Tyson and more!**
Investor Tools
$189,165
Estimated Property Value
$87,562Estimated Mortgage Balance
$101,603Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$822
$189,165
2025
$3,078
$186,087
$189,165
No
Tax History
Year
Tax Paid
Assessed Value
2024
$822
$189,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Stand Alone First / Home Equity First Lien
$100,000
No
First
Apr 8, 2020
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,562
$101,603
53%
46%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$600/mo
+$722/mo
8.4%
12.4%