$133,000
NAL Estimated Property Value1025 W Garza St, Slaton, TX, 79364
$138,559 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringHardwood, Tile
Exterior
Lot Size10,500 sqft
Building Information
Year Built1935
Roof Type114
Garage Spaces2
Land Information
APNR78002
Lot Number40
SubdivisionOriginal Town Slaton
Land UseResidential
Legal DescriptionORIG T WEST PK SLATON BLK 178 L 4 & W/2 OF 5
Census Tract010601
Assessed Land Value$2,250
Assessed Improvement Value$116,882
Assessment Year2025
About this property
Incredible well kept home in Slaton. This home is a 10+++. This 3/2 home has a great floor plan. Come see it today.
Investor Tools
$133,000
Estimated Property Value
$117,585Estimated Mortgage Balance
$15,415Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$138,558
Rent-to-Value Ratio: 0.72%
Rent Estimate
$798 /month
Positive
Cash Flow Estimate:
$266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,458
$119,132
2025
$2,250
$116,882
$119,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,458
$119,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$85,000
No
First
Jul 15, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,585
$15,415
11%
88%
$790/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$790/mo
+$430/mo
11.0%
