Last 24 Hours
$430,000
NAL Estimated Property Value10254 Northlake Circle, Kemp, TX, 75143
Off Market
4 Beds
2 Bath
1,848 Sq Ft
Mobile Homes
$129.82 / sqft
Built in 1999Property Lead Type:
Off-Market ListHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage AvailableAppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size17,328 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.2685.0001.0020.00.04.00
Lot Number20
SubdivisionNorthlake Estates
Land UseResidential
Legal DescriptionNORTHLAKE ESTATES, BLOCK 1, LOT 20; MH LABEL# HWC0277068, TITLE: MH01025032
Census Tract051301
Assessed Land Value$150,000
Assessed Improvement Value$215,203
Assessment Year2025
About this property
*** COMPLETELY RENOVATED *** STUNNING 4 bedroom, 2 full bath home ON CEDAR CREEK LAKE! HUGE covered patio (3 ceiling fans included) with UNBELIEVABLE views of the lake. GORGEOUS laminate wood floors throughout the entry and TWO living areas. BRAND NEW carpet in all four bedrooms, tile in kitchen, bathrooms, and utility. BRAND NEW granite counters in the very spacious kitchen full of cabinets and another beautiful view of the lake just outside the kitchen sink window. Super nice and very clean community in a very convenient location. This would make an excellent vacation home OR primary residence, come by and check it out!
Investor Tools
$430,000
Estimated Property Value
$0Estimated Mortgage Balance
$430,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,347
$365,203
2025
$150,000
$215,203
$365,203
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,347
$365,203
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$430,000
100%
0%
$0/mo
12.4%