$166,000
NAL Estimated Property Value10258 Cottage Field Rd, Houston, TX, 77041
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringTile
Exterior
Lot Size2,622 sqft
Building Information
Year Built1978
Stories1
Garage Spaces1
Land Information
APN1065820090005
Lot Number5
SubdivisionWestway
Land UseResidential
Legal DescriptionLT 5 BLK 9 COMMON AREA COURTYARD HOMES U/R WESTWAY SEC 1 R/P
Census Tract521800
Assessed Land Value$47,527
Assessed Improvement Value$90,573
Assessment Year2025
About this property
Welcome to this charming 2-bedroom, 1-bathroom rental, ideally positioned near Memorial City Mall, City Centre, and major highways like I-10 and Beltway 8. Step into a welcoming open layout where the living and dining seamlessly merge, creating an inviting space for gatherings. This house offers both comfort and convenience. Don't miss the chance to make this your new home! Schedule a showing today.
Investor Tools
$166,000
Estimated Property Value
$0Estimated Mortgage Balance
$166,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$996 /month
Positive
Cash Flow Estimate:
$332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,170
$138,100
2025
$47,527
$90,573
$138,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,170
$138,100
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$168,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
N/A
+$1,710/mo
12.4%
