$1,281,000
NAL Estimated Property Value1026 Glourie Cir, Houston, TX, 77055
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size16,801 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0901040000002
Lot Number2
SubdivisionBurkhardt Plaza
Land UseResidential
Legal DescriptionLT 2 BLK 3 BURKHARDT PLAZA
Census Tract522500
Assessed Land Value$864,000
Assessed Improvement Value$213,198
Assessment Year2025
About this property
Wonderful opportunity to live in highly desired Hilshire Village. Quiet cul-de-sac on a wooded street. This classic mid-century modern home has an open and airy layout with floor to ceiling windows throughout. The living room has an elevated ceiling with transom windows and exposed wood beams. Brick and wood floors throughout. Large yard with pool. Four bedrooms plus and extra quarters that could be an office, playroom or workshop. All room sizes are approximate.
Investor Tools
$1,281,000
Estimated Property Value
$874,291Estimated Mortgage Balance
$406,709Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,686 /month
Positive
Cash Flow Estimate:
$2,562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,102
$1,077,198
2025
$864,000
$213,198
$1,077,198
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,102
$1,077,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raymond James Bank Na
Stand Alone First / Home Equity First Lien
$899,200
No
First
May 20, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$874,291
$324,709
27%
68%
$5,106/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$5,106/mo
$-2,880/mo
2.1%
