$361,255
NAL Estimated Property Value1026 Hillcrest Street, Denton, TX, 76201
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size17,999 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR22816
Lot Number5
SubdivisionParkview
Land UseResidential
Legal DescriptionPARKVIEW BLK F LOT 5
Census Tract020403
Assessed Land Value$140,800
Assessed Improvement Value$246,308
Assessment Year2025
About this property
Great 4 bedroom, two bath home right in the middle of town! This home is on a corner lot with almost half an acre with tons of trees. Don’t let the age fool you, these rooms are big and has tons of storage. The property sits in the Denton ISD school system in the highly sought after International Baccalaureate program. The back yard is huge and has a nice little patio perfect for entertaining. Go Check it Out!
Investor Tools
$361,255
Estimated Property Value
$130,599Estimated Mortgage Balance
$230,656Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,168 /month
Positive
Cash Flow Estimate:
$723 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,143
$361,255
2025
$140,800
$246,308
$387,108
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,143
$361,255
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$147,300
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,599
$230,656
63%
36%
$884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$884/mo
+$1,088/mo
6.6%
