$418,670
NAL Estimated Property Value1026 Sagebrush Trail, Duncanville, TX, 75137
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Convection Oven, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces1
Land Information
APN220956400C0180000
Lot Number18
SubdivisionHomestead At Big Stone Gap
Land UseResidential
Legal DescriptionHOMESTEAD AT BIG STONE GAP BLK C LT 18 INT201800312550 DD11262018 CO-DC 0956400C01800 4CV0956400C
Census Tract016531
Assessed Land Value$75,000
Assessed Improvement Value$343,670
Assessment Year2025
About this property
Beautiful Spacious Backyard View of Heavily Treed 10 Mile Creek and Walking Path from this Amazing Home! The largest and best lot in the GATED Community! Wood floors, NEW CARPET AND TILE in master suite! Stainless Steel Kitchen appliances recently added. 4 Living Rooms, Huge Island in Eat-in Kitchen, Game Room and potential Media Room Upstairs! This home is move in ready!! Peace of mind, too! This David Weekly home was built on 32 piers and slab! Pool Table, Refrigerator, Washer and Dryer are negotiable.
Investor Tools
$418,670
Estimated Property Value
$254,464Estimated Mortgage Balance
$164,206Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,512 /month
Positive
Cash Flow Estimate:
$837 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,377
$418,670
2025
$75,000
$343,670
$418,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,377
$418,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clearpath Lending
Va
$288,190
Yes
First
May 23, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,464
$164,206
39%
61%
$1,728/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$1,968/mo
+$892/mo
8.2%
